Downloads

Consolidated Statement of changes in equity

in CHF mn

Capital
stock

Capital
surplus

Treasury
shares

Currency
trans-
lation
differ-
ences

Retained
earnings

Equity
attributable
to Sika
share-
holders

Non-
control-
ling interests

Total
equity

January 1, 2015

1.5 203.1 -10.8 -415.4 2,558.7 2,367.1 16.2 2,383.3

Profit of the year

        460.3
460.3
4.8 465.1

Other comprehensive income

      -127.9 2.7 -125.2 0.1 -125.1

Comprehensive income

0.0 0.0 0.0 -127.9 463.0 335.1 4.9 340.0

Transactions with treasury shares1

    9.9   -9.9
0.0
  0.0

Share-based payments

        9.0 9.0   9.0

Dividends2

        -182.8 -182.8   -182.8

Revaluation5

        1.5 1.5 0.2 1.7

Inflation adjustment4

        0.9 0.9   0.9

December 31, 2015

1.5 203.1 -0.9 -543.3 2,870.4 2,530.8 21.3 2,552.1

in CHF mn

Capital
stock

Capital
surplus

Treasury
shares

Currency
trans-
lation
differ-
ences

Retained
earnings

Equity
attributable
to Sika
share-
holders

Non-
control-
ling interests

Total
equity

January 1, 2016

1.5 203.1 -0.9 -543.3 2,870.4 2,530.8 21.3 2,552.1

Profit of the year

        563.1 563.1 3.5 566.6

Other comprehensive income

      -0.4 38.0 37.6 0.5 38.1

Comprehensive income

0.0 0.0 0.0 -0.4 601.1 600.7 4.0 604.7

Transactions with treasury shares1

    -10.1   -8.6 -18.7   -18.7

Share-based payments

        7.7 7.7   7.7

Dividends3

        -198.0 -198.0 -1.9 -199.9

Inflation adjustment4

        1.8 1.8   1.8

December 31, 2016

1.5 203.1 -11.0 -543.7 3,274.4 2,924.3 23.4 2,947.7

1Including income tax of CHF 0.1 million (CHF 0.3 million) in retained earnings.
2Dividend per bearer share: CHF 72.00, dividend per registered share: CHF 12.00.
3Dividend per bearer share: CHF 78.00, dividend per registered share: CHF 13.00.
4Hyperinflation accounting has been applied since January 1, 2010, and concerns the subsidiary in Venezuela.
5Revaluation call-/put-option Hebei Jiuqiang.